7.4.3Segmented income statement and operating result
Segmented income statement and operating result
2024Non-lifeLifeAsset ManagementDistribution and ServicesHolding and OtherEliminationsTotal
Continuing operations
Insurance contract revenue5,6144,241----2549,601
Incurred claims and benefits-4,198-3,402---211-7,389
Insurance service operating expenses-1,061-290-----1,350
Insurance service expenses-5,258-3,692---211-8,739
Insurance service result before reinsurance356550----44862
Net result from reinsurance contracts-32-58-----90
Insurance service result324491----44772
Direct investment income4855,6432198220-2246,351
Net fair value gains (and losses)2034,277-27-264,459
Impairments on financial assets1-----1
Net finance result from insurance and reinsurance contracts-262-5,751---281-5,731
Other finance expenses-218-3,380-166-8-236-23-4,031
Investment operating expenses-16-168-118--199-205
Investment and finance result192620-92--15138843
Share of result of associates and joint ventures-21-16-28
Fee income7733253773-267518
Other income1572-1218-10107
Total other income2216632539027-277653
Other expenses-51-126-161-374-277168-821
Total other income and expenses-294016416-250-109-168
Result before tax4871,1517216-265-151,447
Income tax (expense) / gain-123-305-19-11723-383
Result after tax364846545-193-111,065
Discontinued operations
Result after tax from discontinued operations-----13110-121
Net result364846545-324-1944
Attributable to:
Non-controlling interests--1-1-1--2
- Shareholders of the parent364848544-386-1882
- Holders of other equity instruments----63-63
Result attributable to holders of equity instruments364848544-323-1946

a.s.r. decided to use the ‘look through’ approach on a group level when calculating the CSM, representing all income and expenses of the Group related to insurance contracts. As a result the services of a.s.r. asset management related to insurance contracts measured under the variable fee approach are reflected in the insurance service result of the segment Life, as well as the segment Asset management, and subsequently reversed in ‘other income and other expenses’ within the segment Life. a.s.r. considers this to be a true and fair view. It reflects the measure reported to the Executive Board, as chief operating decision maker, for the purpose of making decisions about allocating resources to the segment and assessing its performance.

The results from discontinued operations in relation to Knab, including the loss as a result of the sale, is recognised in segment Holding and Other. See section 7.4.6 for more details.

Operating result
2024Non-lifeLifeAsset ManagementDistribution and ServicesHolding and OtherEliminationsTotal
Result before tax from continuing operations4871,1517216-265-151,447
Minus adjustments related to the insurance service result-1563----445
Minus adjustments related to the investment and finance result48-15-15-1459173
Minus adjustments related to the other result-1626-13-33-1285-158
Operating result4691,07610050-283151,428

In 2024, adjustments related to the insurance service result (5 million) consist of changes to future services on onerous contracts (42 million, mostly reflecting synergies in expense provisioning). This was partly offset by, among others, the amortisation of pre-recognition interest rate hedged developments prior to the initial CSM recognition (-18 million) and the non-economic assumption update for inflation in the liability of incurred claims of Disability (-8 million).

Adjustments related to the investment and finance result (173 million) were mainly related to revaluations due to market developments to arrive at normalised investment returns in the operating result.

Adjustments related to the other result (-158 million) consist of costs for integration of the Aegon NL business lines, charged to the Holding, project costs for the regulatory pension reform and CSRD, project costs for the implementation of a partial internal model and amortisations of intangible assets defined in earlier acquisitions.

For more information including an explanation of the definition, see section 7.10.

Impairments
2024Non-lifeLifeAsset ManagementDistribution and ServicesHolding and OtherEliminationsTotal
Property, plant and equipmentImpairment-----3--3
Property, plant and equipmentReversal-------
Other assetsImpairment-------
Other assetsReversal1-----1
Total ImpairmentsImpairment-----3--3
Reversal1-----1
Total1----3--2
Segmented income statement and operating result
2023Non-lifeLifeAsset ManagementBankDistribution and ServicesHolding and OtherEliminationsTotal
Continuing operations
Insurance contract revenue5,3792,898-----1828,095
Incurred claims and benefits-4,267-2,298----164-6,400
Insurance service operating expenses-966-264----2-1,227
Insurance service expenses-5,232-2,562----166-7,628
Insurance service result before reinsurance147336----15468
Net result from reinsurance contracts-12-16------27
Insurance service result135320-----15440
Direct investment income3963,65889-572-844,137
Net fair value gains (and losses)1864,568-14--21-154,747
Impairments on financial assets-1-23---1--22
Net finance result from insurance and reinsurance contracts-243-5,174----205-5,211
Other finance expenses-143-2,031-54--7-87-129-2,451
Investment operating expenses-11-103-98---268-146
Investment and finance result185919-98--24471,054
Share of result of associates and joint ventures-9--2-11
Fee income554248-2373-219328
Other income12105111-6149-10372
Total other income17167359-243154-229711
Other expenses-66-438-134--233-207150-927
Total other income and expenses-49-270224-10-52-80-217
Result before tax271969126-8-48-481,278
Income tax (expense) / gain-68-238-33--65812-275
Result after tax20373194-210-361,003
Discontinued operations
Result after tax from discontinued operations---76--682
Net result2037319476210-301,086
Attributable to:
Non-controlling interests--------
- Shareholders of the parent20373194762-38-301,038
- Holders of other equity instruments-----48-48
Result attributable to holders of equity instruments2037319476210-301,086
Operating result
2023Non-lifeLifeAsset ManagementDistribution and ServicesHolding and OtherEliminationsTotal
Result before tax from continuing operations2719691268-48-481,278
Minus adjustments related to the insurance service result-10647----16-75
Minus adjustments related to the investment and finance result29510-30-123-22611
Minus adjustments related to the other result-30-27977-2425--231
Operating result3786917833-197-11973

In 2023, adjustments related to the insurance service result (€ -75 million) mainly consist of the non-economic assumption update for inflation in the liability of incurred claims of Disability (€ -87 million) in the segment Non-life.

Adjustments related to the investment and finance result (€ 611 million) were mainly related to fair value revaluations driven by decreasing interest rates in 2023.

Adjustments related to the other result (€ -231 million) consists on the one hand of provisions made following the agreement with claim organisations on Unit Linked-life insurance transparency (see section 7.7.7.2). In the Life segment a provision is made of in total € 300 million which includes an additional provision of € 50 million to facilitate individual claims of customers in distressing situations. On the other hand, an adjustment was made in the Asset Management segment for the net positive impact from the Aegon transaction and the exchange of investment portfolios. In the Distribution and Services segment an impairment of goodwill and amortisations of other intangible assets were adjusted for. In the Holding and Other segment the positive adjustment for the purchase gain on the Aegon transaction was partially set off by expenses for integration of the Aegon business lines and expenses for innovation projects.

Operating result is an alternative performance measure; for more information see section 7.10.

Impairments
2023Non-lifeLifeAsset ManagementBankingDistribution and ServicesHolding and OtherEliminationsTotal
Intangible assetsImpairment-----13---13
Intangible assetsReversal--------
InvestmentsImpairment---13--1-2
InvestmentsReversal--------
Other assetsImpairment---22-----22
Other assetsReversal-1-----1
Total ImpairmentsImpairment---233-13-1--34
Reversal-1-----1
Total-1-233-13-1--32