Annual Report 2022
6.4.3
Segmented income statement and operating result
Segmented income statement and operating result
2022Non-lifeLifeAsset ManagementDistribution and ServicesHolding and OtherEliminationsTotal
Gross written premiums4,2761,952----1876,041
Change in provision for unearned premiums-4------4
Gross insurance premiums4,2721,952----1876,037
Reinsurance premiums-113-1-----114
Net insurance premiums4,1591,951---1875,923
Investment income1951,523-1111-971,732
Realised gains and losses-34-335--378-288
Fair value gains and losses-76154---3-3838
Result on investments on behalf of policyholders--1,943-----1,943
Result on investments related to investment contracts--351-----351
Fee and commission income2419201122--118247
Other income1127-115-144
Share of result of associates and joint ventures---1-3--3
Total income4,2691,145201124123-3625,500
Insurance claims and benefits-3,290180---126-2,984
Insurance claims and benefits recovered from reinsurers631----64
Net insurance claims and benefits-3,227181--126-2,919
Changes in liabilities arising from investment contracts-351----351
Operating expenses-286-182-115-102-14652-779
Restructuring provision expenses-31---1--4
Commission expenses-602-20-29--62-589
Impairments-36-76--17--95
Interest expense-24-337--2-62-21-447
Other expenses-4-40-18-5-3412-90
Total expenses-955-303-163-110-226104-1,652
Result before tax871,0233815-103-131929
Income tax (expense) / gain-14-245-10-43434-204
Net result737792811-68-97725
Attributable to:
Non-controlling interests-1---9--8
- Shareholders of the parent737782810-107-97685
- Holders of other equity instruments----48-48
Result attributable to holders of equity instruments737782810-59-97733
Operating result
2022Non-lifeLifeAsset ManagementDistribution and ServicesHolding and OtherEliminationsTotal
Result before tax871,0233815-103-131929
minus: investment related-127187--18-178
minus: incidentals-11268-1-11--132-188
Operating result3257683925-12021,039

In 2022, incidentals are mainly related to strengthening of Non-life provisions due to the 10% increase of the legal minimum wage as of 1 January 2023 (-91 million for the 8% extra increase on top of the 2% normally provisioned), results of the employee benefit pension scheme, amortisations of VOBA on the acquisitions of Loyalis and Veherex (see chapter 6.5.1), M&A costs related to the business combination of a.s.r. and Aegon Nederland N.V., project costs for the implementation of IFRS 17 and IFRS 9 and start-up costs for innovations.

For more information see chapter 6.10.

Impairments
2022Non-lifeLifeAsset ManagementDistribution and ServicesHolding and OtherEliminationsTotal
Associates and joint venturesImpairment-----1--1
Reversal-------
InvestmentsImpairment-35-98-----133
Reversal-23----23
Loans and receivablesImpairment-8-2-----10
Reversal62--19-27
Total impairmentsImpairment-43-101---1--145
Reversal724--19-50
Total-36-76--17--95
Segmented income statement and operating result
2021Non-lifeLifeAsset ManagementDistribution and ServicesHolding and OtherEliminationsTotal
Gross written premiums4,1241,893----1575,859
Change in provision for unearned premiums16-----16
Gross insurance premiums4,1401,893----1575,875
Reinsurance premiums-98-1-----99
Net insurance premiums4,0421,892----1575,777
Investment income1421,422--10-41,571
Realised gains and losses45422--34-11490
Fair value gains and losses1694---22110
Result on investments on behalf of policyholders-1,636----1,636
Result on investments related to investment contracts-185----185
Fee and commission income2312161117--110204
Other income123-232-256
Share of result of associates and joint ventures-1-17-9
Total income4,2695,68816111981-28310,036
Insurance claims and benefits-3,079-3,986---219-6,846
Insurance claims and benefits recovered from reinsurers237----29
Net insurance claims and benefits-3,056-3,980---219-6,817
Changes in liabilities arising from investment contracts--185-----185
Operating expenses-269-173-102-94-13751-725
Restructuring provision expenses-3-1-----4
Commission expenses-564-19---57-526
Impairments-1-13--9---22
Interest expense-15-293-1-1-9-43-362
Other expenses-4-43-23-6-12616-186
Total expenses-856-727-125-110-27280-2,010
Result before tax3579813610-191161,209
Income tax (expense) / gain-88-230-9-565-3-270
Net result269751275-12613939
Attributable to:
Non-controlling interests-1---4--3
- Shareholders of the parent269750275-17013894
- Holders of other equity instruments----48-48
Result attributable to holders of equity instruments269750275-12213942
Operating result
2021Non-lifeLifeAsset ManagementDistribution and ServicesHolding and OtherEliminationsTotal
Result before tax3579813610-191161,209
minus: investment related57217--32-3303
minus: incidentals-2211--18-9318-104
Operating result3227543628-13111,009

In 2021, incidentals are mainly related to results of the employee benefit pension scheme, amortisations of VOBA on the acquisitions of Loyalis and Veherex (see chapter 6.5.1), project costs for the implementation of IFRS 17 and IFRS 9 and start-up costs for innovations.

Starting from 2022, the inflation linked value changes are classified as non-operating result. The comparative 2021 figures for the operating result of Non-life and Life have been adjusted accordingly for respectively -3 million and -9 million.

Impairments
2021Non-lifeLifeAsset ManagementDistribution and ServicesHolding and OtherEliminationsTotal
Intangible assetsImpairment----9---9
Reversal-------
InvestmentsImpairment-3-12-----16
Reversal3-----3
Loans and receivablesImpairment-13-2-----15
Reversal122----14
Total impairmentsImpairment-16-15--9---40
Reversal152----17
Total-1-13--9---22