See accounting policy V.
| Interest | 31 December 2022 | 31 December 2021 |
---|---|---|---|
At equity method | | | |
Associates and joint ventures | ranging between 10 % and 50 % | 79 | 102 |
| | | |
At fair value through profit or loss | | | |
Real estate equity funds | ranging between 30 % and 95 % | 3,557 | 1,817 |
Mortgage equity funds | ranging between 5 % and 20 % | 684 | 781 |
Other equity funds | ranging between 1 % and 10 % | 66 | - |
The real estate equity funds increased mainly due to the addition of ASR DFLF. During 2022, a.s.r. lost control of ASR DFLF as a result of the entry of third party participants in ASR DFLF.
The real estate equity funds consists of the ASR Dutch Mobility Office Fund (ASR DMOF), ASR Dutch Prime Retail Fund (ASR DPRF), ASR Dutch Core Residential Fund (ASR DCRF) and ASR DFLF. The mortgage equity funds consists of the ASR Mortgage Fund (ASR MF). The other equity funds consists of two equity funds from a.s.r. PPI. The interests in these funds are classified and presented as an investment at fair value through profit or loss. For more information, see chapter 6.5.5 and 6.7.1.
Investments in associates and joint ventures generally have a duration of more than one year after the balance sheet date.
| 2022 | 2021 |
---|---|---|
At 1 January | 102 | 101 |
Acquisitions | - | 6 |
Disposal | - | -13 |
Share of profit/(loss) | -3 | 9 |
Impairments | -1 | - |
Dividend | -21 | -2 |
Other changes | 2 | - |
| | |
At 31 December | 79 | 102 |
Some participating interests in which a.s.r. has an interest of less than 20% qualify as associates, because a.s.r. has significant influence as a result of contractual agreements. a.s.r. also has interests of 50% or more in associates at fair value through profit or loss. a.s.r. has no control over these entities as the ability to direct the relevant activities is limited by contractual agreements and therefore does not consolidate these entities.
The information disclosed in the tables below is based on the most recent financial information available from the associates and joint ventures. This is primarily based on the investee’s financial statements and their accounting policies. If these policies differ from a.s.r.'s accounting policies, carrying amounts in a.s.r.’s consolidated financial statements have been changed to be in line with a.s.r.’s policies.
| 31 December 2022 | 31 December 2021 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
| Associates and joint ventures at equity method | Real estate equity funds | Mortgage equity funds | Other equity funds | Total | Associates and joint ventures at equity method | Real estate equity funds | Mortgage equity funds | Other equity funds | Total |
Total assets | 318 | 6,021 | 7,885 | 4,124 | 18,348 | 376 | 4,019 | 8,168 | - | 12,563 |
Total liabilities | 161 | 295 | 113 | - | 568 | 163 | 264 | 100 | - | 527 |
Total income | 194 | 211 | -1,679 | -668 | -1,942 | 197 | 171 | 240 | - | 607 |
Result | -8 | 241 | -1,714 | -670 | -2,151 | 20 | 266 | 208 | - | 494 |
Total comprehensive income | -8 | 241 | -1,714 | -670 | -2,150 | 20 | 266 | 208 | - | 494 |
The increase in assets and liabilities of the real estate equity funds relates mainly to the addition of ASR DFLF.
The total assets of the real estate equity funds consist primarily of investment property, € 5,777 million (2021: € 3,766 million). The total assets of the mortgage equity funds consist primarily of mortgages, € 7,708 million (2021: € 7,991 million) and € 4,101 million of the total assets of the other equity funds consists of equities.
The interest in the real estate equity funds are as follows:
| 31 December 2022 | 31 December 2021 |
---|---|---|
ASR DPRF | 625 | 625 |
ASR DCRF | 1,066 | 1,079 |
ASR DMOF | 138 | 113 |
ASR DFLF | 1,728 | - |
| | |
Total | 3,557 | 1,817 |