Annual Report 2021
Financial statements
6.4.3
Segmented income statement and operating result
Segmented income statement and operating result
2021Non-lifeLifeAsset ManagementDistribution and ServicesHolding and OtherEliminationsTotal
Continuing operations
Gross written premiums4,1241,893----1575,859
Change in provision for unearned premiums16-----16
Gross insurance premiums4,1401,893----1575,875
Reinsurance premiums-98-1-----99
Net insurance premiums4,0421,892----1575,777
Investment income1421,422--10-41,571
Realised gains and losses45422--34-11490
Fair value gains and losses1694---22110
Result on investments on behalf of policyholders-1,636----1,636
Result on investments related to investment contracts-185----185
Fee and commission income2312161117--110204
Other income123-232-256
Share of result of associates and joint ventures-1-17-9
Total income4,2695,68816111981-28310,036
Insurance claims and benefits-3,079-3,986---219-6,846
Insurance claims and benefits recovered from reinsurers237----29
Net insurance claims and benefits-3,056-3,980---219-6,817
Changes in liabilities arising from investment contracts--185-----185
Operating expenses-269-173-102-94-13751-725
Restructuring provision expenses-3-1-----4
Commission expenses-564-19---57-526
Impairments-1-13--9---22
Interest expense-15-293-1-1-9-43-362
Other expenses-4-43-23-6-12616-186
Total expenses-856-727-125-110-27280-2,010
Result before tax from continuing operations3579813610-191161,209
Income tax (expense) / gain-88-230-9-565-3-270
Result after tax from continuing operations269751275-12613939
Discontinued operations
Result after tax from discontinued operations-------
Net result269751275-12613939
Attributable to:
Non-controlling interests-1---4--3
- Shareholders of the parent269750275-17013894
- Holders of other equity instruments----48-48
Result attributable to holders of equity instruments269750275-12213942
Operating result
2021Non-lifeLifeAsset ManagementDistribution and ServicesHolding and OtherEliminationsTotal
Result before tax3579813610-191161,209
minus: investment related54208--32-3291
minus: incidentals-2211--18-9318-104
Operating result3257633628-13111,021

In 2021, incidentals are mainly related to results of the employee benefit pension scheme, amortisations of VOBA on the acquisitions of Loyalis and Veherex (see chapter 6.5.1), project costs for the implementation of IFRS 17 and IFRS 9 and start-up costs for innovations.

For more information see chapter 6.10.

Impairments
2021Non-lifeLifeAsset ManagementDistribution and ServicesHolding and OtherEliminationsTotal
Intangible assetsImpairment----9---9
Reversal-------
InvestmentsImpairment-3-12-----16
Reversal3-----3
Loans and receivablesImpairment-28-2-----31
Reversal282----30
Total impairmentsImpairment-31-15--9---55
Reversal312----33
Total-1-13--9---22
Segmented income statement and operating result
2020Non-lifeLifeAsset ManagementDistribution and ServicesHolding and OtherEliminationsTotal
Continuing operations
Gross written premiums3,6431,810----1775,276
Change in provision for unearned premiums24-----24
Gross insurance premiums3,6671,810----1775,300
Reinsurance premiums-99-1-----100
Net insurance premiums3,5681,810----1775,200
Investment income1381,348-18-71,488
Realised gains and losses64333----396
Fair value gains and losses15-64---22-49
Result on investments on behalf of policyholders-474----474
Result on investments related to investment contracts-------
Fee and commission income24-114571--91149
Other income814-2732-81
Share of result of associates and joint ventures--1-14-4
Total income3,8163,9131459942-2737,743
Insurance claims and benefits-2,738-2,562---219-5,082
Insurance claims and benefits recovered from reinsurers283----30
Net insurance claims and benefits-2,710-2,560---219-5,051
Changes in liabilities arising from investment contracts-------
Operating expenses-257-171-94-72-15852-701
Restructuring provision expenses-2-4-1----7
Commission expenses-545-11---41-516
Impairments-21-128--279--167
Interest expense-13-233-1-39-123-331
Other expenses-8-60-19-5-6313-141
Total expenses-846-606-115-105-174-17-1,862
Result before tax from continuing operations26174730-6-132-71829
Income tax (expense) / gain-61-146-8-63018-172
Result after tax from continuing operations20060123-12-101-53657
Discontinued operations
Result after tax from discontinued operations---2----2
Net result20060121-12-101-53656
Attributable to:
Non-controlling interests-----1--1
- Shareholders of the parent20060121-12-148-53609
- Holders of other equity instruments----48-48
Result attributable to holders of equity instruments20060121-12-100-53657
Operating result
2020Non-lifeLifeAsset ManagementDistribution and ServicesHolding and OtherEliminationsTotal
Result before tax26174730-6-132-71829
minus: investment related38139--71185
minus: incidentals-18-122-1-316-74-241
Operating result2417303125-1442885

In 2020, incidentals were mainly related to impairments of goodwill in the Life and Distribution and Services segments (see below). As a result of the agreed change of pension scheme in 2020, a past service cost of -59 million pre-tax was recognised. Incidentals also consist of project costs for the implementation of IFRS 17 / 9 and amortisations of VOBA on the acquisitions of Loyalis and Veherex (see chapter 6.5.1).

Impairments
2020Non-lifeLifeAsset ManagementDistribution and ServicesHolding and OtherEliminationsTotal
Intangible assetsImpairment--90--27---117
Reversal-------
InvestmentsImpairment-24-39-----63
Reversal2-----2
Loans and receivablesImpairment-7-4-----11
Reversal94--9-23
Total impairmentsImpairment-31-133--27---191
Reversal115--9-24
Total-21-128--279--167