See accounting policies J, K, P and W.
| Gross | Of which reinsurance | ||
---|---|---|---|---|
| 31 December 2021 | 31 December 2020 | 31 December 2021 | 31 December 2020 |
Provision for unearned premiums | 307 | 323 | 8 | 19 |
Provision for claims (including IBNR) | 6,744 | 6,522 | 256 | 307 |
| | | | |
Non-life insurance contracts | 7,050 | 6,845 | 263 | 325 |
| | | | |
Life insurance contracts excluding own pension contracts | 30,747 | 34,615 | 154 | 158 |
| | | | |
Total liabilities arising from insurance contracts | 37,797 | 41,460 | 417 | 483 |
| Gross | Of which reinsurance | ||
---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 |
Provision for unearned premiums | | | | |
At 1 January | 323 | 347 | 19 | 34 |
Changes in provision for unearned premiums | -16 | -24 | -11 | -16 |
Provision for unearned premiums as at 31 December | 307 | 323 | 8 | 19 |
| | | | |
Provision for claims (including IBNR) | | | | |
At 1 January | 6,522 | 5,990 | 307 | 371 |
Claims paid | -2,595 | -2,337 | -73 | -92 |
Changes in provision for claims | 3,064 | 2,723 | 23 | 28 |
Changes in shadow accounting through equity | -179 | -19 | - | - |
Changes in shadow accounting through income | -67 | 81 | - | - |
Changes in the composition of the group | - | 83 | - | - |
Provision for claims (including IBNR) as at 31 December | 6,744 | 6,522 | 256 | 307 |
| | | | |
Non-life insurance contracts as at 31 December | 7,050 | 6,845 | 263 | 325 |
In 2020, changes in the composition of the group relates to the acquisition of Veherex (see chapter 6.4.5).
| 31 December 2021 | 31 December 2020 |
---|---|---|
Claims reported | 4,516 | 4,582 |
IBNR | 2,228 | 1,940 |
Total provisions for claims | 6,744 | 6,522 |
| Gross | Of which reinsurance | ||
---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 |
At 1 January | 34,614 | 32,222 | 160 | 168 |
Premiums received / paid | 696 | 723 | - | - |
Regular interest added | 566 | 589 | 3 | 3 |
Realised gains and losses | 263 | 52 | - | - |
Amortisation of realised gains | -313 | -292 | - | - |
Benefits | -1,622 | -1,625 | -11 | -10 |
Technical result | -69 | -35 | 3 | -1 |
Release of cost recovery | -124 | -131 | - | - |
Changes in shadow accounting through equity | -1,081 | 571 | - | - |
Changes in shadow accounting through income | -2,183 | 2,322 | - | - |
Other changes | - | -29 | - | - |
Changes in the composition of the group | - | 247 | - | - |
At 31 December | 30,748 | 34,614 | 156 | 160 |
| | | | |
Interest margin participation to be written down | | | | |
At 1 January | -11 | -16 | -2 | -2 |
Write-down recognised in profit or loss | 1 | 8 | - | - |
Other changes | -3 | -4 | - | - |
At 31 December | -13 | -11 | -2 | -2 |
| | | | |
Provision for discretionary profit sharing, bonusses and discounts | | | | |
At 1 January | 12 | 12 | - | - |
Profit sharing, bonuses and discounts granted in the financial year | - | - | - | - |
Other changes | - | - | - | - |
Changes in the composition of the group | - | - | - | - |
At 31 December | 12 | 12 | - | - |
| | | | |
Total life insurance contracts at 31 December | 30,747 | 34,615 | 154 | 158 |
The insurance liabilities are deemed to be adequate following the performance of the LAT taking into account the UFR of 3.60% for 2021 (2020: 3.75%). The future UFR used under Solvency II and therefore also used for the LAT is subject to developments in the real interest rate and based on the EIOPA UFR methodology published in 2017. This methodology has resulted in an UFR of 3.45% in 2022 with future decreases expected in the coming years. a.s.r. performed a sensitivity analysis on the impact of the development of the UFR as if the UFR would have been 3.45% and concluded that it still has a limited surplus of the insurance liabilities over the IFRS-LAT.
In 2021, the technical result increased by € 30 million, mainly driven by further optimisation of the investment portfolio, resulting in higher investment income and less adverse COVID-19 effects on investment income. This more than offset a lower result on disability cover in pensions as well as the regular run-off of the Individual life portfolio.
The table below is a ten-year summary of movements in gross cumulative claims in connection with the Non-life portfolio for the period from 2012 to 2021.
| Claims year | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
31 December 2021 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | Total |
At year end: | | | | | | | | | | | |
1st claims year | 2,213 | 2,109 | 2,020 | 2,067 | 2,256 | 2,275 | 2,383 | 2,453 | 2,652 | 3,065 | |
2013 | 2,121 | | | | | | | | | | |
2014 | 2,127 | 2,061 | | | | | | | | | |
2015 | 2,110 | 2,047 | 1,962 | | | | | | | | |
2016 | 2,111 | 2,043 | 1,965 | 2,026 | | | | | | | |
2017 | 2,124 | 2,057 | 1,955 | 2,057 | 2,271 | | | | | | |
2018 | 2,109 | 2,051 | 1,948 | 2,066 | 2,315 | 2,322 | | | | | |
2019 | 2,091 | 2,037 | 1,938 | 2,055 | 2,299 | 2,382 | 2,375 | | | | |
2020 | 2,088 | 2,019 | 1,913 | 2,050 | 2,318 | 2,387 | 2,452 | 2,471 | | | |
2021 | 2,098 | 2,002 | 1,898 | 2,030 | 2,297 | 2,354 | 2,513 | 2,536 | 2,628 | | |
Gross claims as at 31 December 2021 | 2,098 | 2,002 | 1,898 | 2,030 | 2,297 | 2,354 | 2,513 | 2,536 | 2,628 | 3,065 | |
Cumulative gross paid claims | 1,902 | 1,796 | 1,683 | 1,748 | 1,929 | 1,909 | 1,913 | 1,842 | 1,785 | 1,366 | |
Gross outstanding claims liabilities (including IBNR) | 196 | 206 | 215 | 281 | 368 | 445 | 601 | 693 | 842 | 1,699 | 5,546 |
Claims liabilities prior years | | | | | | | | | | | 803 |
Shadow accounting | | | | | | | | | | | 394 |
| | | | | | | | | | | |
Total claim liabilities | | | | | | | | | | | 6,744 |
| Claims year | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
31 December 2020 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | Total |
At year end: | | | | | | | | | | | |
1st claims year | 1,986 | 2,213 | 2,109 | 2,020 | 2,067 | 2,256 | 2,275 | 2,383 | 2,453 | 2,652 | |
2012 | 1,909 | | | | | | | | | | |
2013 | 1,890 | 2,121 | | | | | | | | | |
2014 | 1,916 | 2,127 | 2,061 | | | | | | | | |
2015 | 1,907 | 2,110 | 2,047 | 1,962 | | | | | | | |
2016 | 1,910 | 2,111 | 2,043 | 1,965 | 2,026 | | | | | | |
2017 | 1,897 | 2,124 | 2,057 | 1,955 | 2,057 | 2,271 | | | | | |
2018 | 1,886 | 2,109 | 2,051 | 1,948 | 2,066 | 2,315 | 2,322 | | | | |
2019 | 1,893 | 2,091 | 2,037 | 1,938 | 2,055 | 2,299 | 2,382 | 2,375 | | | |
2020 | 1,880 | 2,088 | 2,019 | 1,913 | 2,050 | 2,318 | 2,387 | 2,452 | 2,471 | | |
Gross claims as at 31 December 2020 | 1,880 | 2,088 | 2,019 | 1,913 | 2,050 | 2,318 | 2,387 | 2,452 | 2,471 | 2,652 | |
Cumulative gross paid claims | 1,710 | 1,873 | 1,766 | 1,652 | 1,706 | 1,879 | 1,845 | 1,822 | 1,719 | 1,150 | |
Gross outstanding claims liabilities (including IBNR) | 170 | 214 | 253 | 261 | 343 | 440 | 543 | 629 | 751 | 1,503 | 5,107 |
Claims liabilities prior years | | | | | | | | | | | 768 |
Shadow accounting | | | | | | | | | | | 648 |
| | | | | | | | | | | |
Total claim liabilities | | | | | | | | | | | 6,522 |
For the acquired entities gross claims in the claims development table includes claims from the original date of the claim.
| 2021 | 2020 |
---|---|---|
At 1 January | 13,137 | 12,477 |
Premiums received | 1,042 | 913 |
Interest added | 85 | 89 |
Benefits | -1,362 | -970 |
Effect of fair value changes related to financial assets | 1,636 | 471 |
Technical result | 24 | 24 |
Release of cost recovery | -75 | -81 |
Other changes | 80 | 36 |
Changes in the composition of the group | - | 178 |
At 31 December | 14,566 | 13,137 |
At year-end 2021, the liabilities included a guarantee provision for a carrying amount of € 46 million (2020: € 49 million) and a provision related to unit-linked insurance contracts and pension contracts for a carrying amount of € 43 million (2020: € 45 million). These provisions relate to compensation for the cost of these contracts.
An amount of € 89 million of the liabilities arising from insurance contracts on behalf of policyholders is related to the a.s.r. DC pension plans.
Other changes relates to the transfer of insurance contracts to insurance contracts on behalf of policyholders due to new product features provided. .
Liabilities arising from insurance contracts on behalf of policyholders also include liabilities where conversions and switches have occurred in the insurance contract administration. The insurance contract still meets the definition of and continues to be classified as an insurance contract on behalf of policyholders and therefore continues to be included in the insurance contracts on behalf of policyholders administration. However, as a result of the conversion and switches, liabilities arising from insurance contracts on behalf of policyholders amounting to € 2,919 million (2020: € 2,913 million) are, in the classification and subsequent presentation, not backed directly with investments on behalf of policyholders. The related investments are included and presented in investments (available for sale) and loans and receivables.